BBoggess AIORION · ORG-GRADE AIBoggess AI
PreLoss AI · Resources

Budget Component Mapper

Map the 24-month Pre-Loss development budget to engineering components. The 14% Viewer allocation funds all CAD, GIS, 3D visualization, and tagging capabilities that drive SaaS valuation multiples.

Total: $1.14M27 ComponentsViewer: $140K (14%)8 Quarters
Budget Allocation

Where the $1.0M goes.

Engineering: $520K (52.0%)Infrastructure: $210K (21.0%)Viewer (CAD/GIS): $140K (14.0%)Sales & Marketing: $140K (14.0%)Operations: $60K (6.0%)Contingency: $65K (6.5%)TOTAL$1.0M
Engineering$520K52.0%
Infrastructure$210K21.0%
Viewer (CAD/GIS)$140K14.0%
Sales & Marketing$140K14.0%
Operations$60K6.0%
Contingency$65K6.5%
Filter by Bucket
27 components$1.14M
What is the Viewer bucket? The 14% Viewer allocation covers all components dealing with 3D visualization, CAD viewing, GIS formats, thermal imaging, tagging systems, and the multi-tenant data vault. These are the capabilities that make Pre-Loss a platform rather than a service — the difference between selling time and charging a SaaS multiple.
3D Rendering & Processing
Point cloud processing, photogrammetry compute
$30K
Software Licenses (CAD, GIS, ML tools)
AutoCAD, ArcGIS, ML frameworks, data labeling
$15K
AutoCAD Integration
DWG I/O, design editor, layer management, direct-to-CAD viewing
$20K
ArcGIS Format Support
Geospatial data, zones/layers, GIS format ingestion and rendering
$15K
3D Point Cloud Processing
LIDAR, photogrammetry point cloud, LOD generation, mesh processing
$20K
Thermal Imaging Analysis
Moisture detection, anomaly identification, thermal heatmaps
$18K
NIRA Viewer Integration
3D model viewing, annotation, white-labeled client portal
$25K
Tagging System with AI Learning
Voice-over transcription, location-based AI, air-tag equivalents
$22K
Multi-Tenant Data Vault
Secure storage, litigation holds, client folder organization
$20K
Viewer Bucket Quarterly Ramp
$23K
Q1
$23K
Q2
$23K
Q3
$23K
Q4
$23K
Q5
$23K
Q6
$23K
Q7
$23K
Q8
JCurve Integration

Budget → JCurve OpEx Mapping

Each budget component maps to a JCurve OpEx category. The quarterly allocations feed directly into the J-curve calculator to produce cumulative cash position.

JCurve OpEx CategoryBudget ItemsTotalPer Quarter
Engineering
Engineering Team (8 FTE)Senior Technical LeadershipQA / Testing InfrastructureEngineering Tools & IDE LicensesR&D Buffer
$520K$65K/qtr
Infrastructure
Cloud Computing (AWS/GCP)GPU Infrastructure3D Rendering & ProcessingSoftware Licenses (CAD, GIS, ML tools)
$209K$26K/qtr
Viewer (CAD/GIS)
3D Rendering & ProcessingSoftware Licenses (CAD, GIS, ML tools)AutoCAD IntegrationArcGIS Format Support3D Point Cloud ProcessingThermal Imaging AnalysisNIRA Viewer IntegrationTagging System with AI LearningMulti-Tenant Data Vault
$185K$23K/qtr
Sales & Marketing
VP of SalesSales Engineers (2 FTE)Marketing & BrandCustomer Success & Support
$145K$18K/qtr
Operations
CFO / Finance OperationsHR & RecruitingLegal & ComplianceAdministrative & Office
$60K$8K/qtr
Contingency
Technical ContingencyMarket ContingencyCash Reserve & Operational Buffer
$65K$8K/qtr
Total Budget$1.14M$142K/qtr
Year 1 Quarterly Model (from Budget → JCurve)
QuarterRevenueCOGSGross ProfitTotal OpExEBITDACumulative Cash
Q1 2026$98K$9K$89K$719K$-630K$-630K
Q2 2026$195K$18K$177K$756K$-579K$-1209K
Q3 2026$605K$55K$550K$846K$-296K$-1505K
Q4 2026$880K$80K$800K$921K$-121K$-1626K(trough)

Full 12-quarter model available in the TAM Calculator. Peak capital need: $1.63M at Q1 2027 trough.

See the J-curve that funds it.

The Budget Mapper feeds directly into the JCurve Capital Requirement. Open the TAM Calculator to see the 12-quarter model and the trough at Q1 2027.

Open TAM Calculator →

Bring the budget model to your stack.

A 30-minute working session with a Boggess AI partner — we'll size the first wave against your actual cost of capital.